|Treatments/Services||Monthly Units||Avg Payment||Monthly Revenue||Semester Revenue||Annual Revenue**|
|Electric Stimulation Therapy||12.8571428571429|
|Concussion Baseline Test (Annual Units)||47.4285714285714|
|Concussion Follow Up Test||65.00|
|PPE's New (Annual Units)||74.2857142857143|
|Wound Care <20 cm||65.00|
|Percentage of Insured Athletes||%|
Cost Factored in: Software, Billing, Hardware, Set-up, Training, Software Maintenance, Support, iPad, Viosk. Traditional Payer Mix assumption and % uninsured students factored into equation.
**All Numbers are estimates and do not guarantee a specific return of income. Payments are an average of ALL payers over a 10 year period for CPT codes used in this formula. Although numbers are believed to be true, each individual school's "payer mix" and state regulations will effect the end payment. For a specific look at your school, please contact a sales representative for a more detailed look at your specific school.